County Profile for Boone - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 73,006
Total Cost Reports Filed in 2021 1 Total Births 728
Total Cost Reports Submitted 0 Total Deaths 616
Total Cost Reports Settled 0 Net Population Natural Change 112
Total Cost Reports Reopened 0 Total International Migration 45
Total Cost Reports Ammended 1 Total Domestic Migration 1,760
Total Cost Reports Audited 0 Total Residual -45
Net Population Change 1,872

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,409,347 Total Charges 523,811,471
Fixed Assets 116,474,127 Contract Allowance 362,240,459
Other Assets 30,773,415 Operating Revenue 161,571,012
Total Assets 257,656,889 Operating Expenses 165,004,168
Current Liabilities 40,063,658 Operating Margin -3,433,156
Long Term Liabilities 27,186,226 Other Income 7,175,436
Total Equity 190,407,005 Other Expense -879,955
Total Liabilities and Equity 257,656,889 Net Profit or Loss 4,622,235

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,279 Revenue per Bed $2,524,547 Revenue per Person $2,213
Net Margin per Discharge ($1,685) Net Margin per Bed ($53,643) Net Margin per Person ($47)
Net Profit per Discharge $2,268 Net Profit per Bed $72,222 Net Profit per Person $63
Net Fixed Assets per Discharge $57,151 Net Fixed Assets per Bed $1,819,908 Net Fixed Assets per Bed $1,595
Long Term Debt per Discharge $13,340 Long Term Debt per Bed $424,785 Long Term Debt per Person $372
Persons per Discharge 0 Persons per Bed 1,141
Occupancy Rate 33.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 817 Net Fixed Assets 619 Population Estimate 758
Total Revenue 814 Long Term Liabilities 868 Total Patient Discharges 1,099
Net Margin 2,346 Total Patient Beds 1,082
Net Profit or Loss 1,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,486,678 18,055,586 0.5254
31 Intensive Care Unit 4,784,346 9,516,370 0.5027
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,366,897 2,086,393 1.1344
50 Operating Room 8,032,608 56,874,206 0.1412
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,805,347 13 Nursing Administration 631,107
02,03 Captial Related - Movable Equipment 4,957,731 14 Central Services and Supply 0
04 Employee Benefits 13,032,618 15 Pharmacy 1,418,449
05 Administrative and General 14,750,537 16 Medical Records and Medical Library 1,995,507
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,323,918 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,449,899 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,172,763 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,537,876

County Profile for Boone - 2021